BRRRR Cash-on-Cash After Refi 2027 Calculator

Compute cash-on-cash return after BRRRR cash-out refinance. Tracks cash left in deal vs annual cash flow to find infinite-return BRRRR potential.

Post-Refi CoC %
Cash Left in Deal
Cash Pulled Out
All-In Cash Invested
Refi Loan Amount (LTV × ARV)
Cash Pulled Out at Refi
Cash Left in Deal
New Monthly P&I
Monthly Cash Flow
Annual Cash Flow
Post-Refi Cash-on-Cash %
Ad Space

BRRRR (Buy, Rehab, Rent, Refinance, Repeat) targets infinite cash-on-cash return: pull out all original cash via refinance, measure remaining cash invested against new cash flow. 2027 cash-out refi: 70-75% LTV on investment property at 7.5-8.5% rates. Source: Fannie Mae 2026-12, BiggerPockets BRRRR Index.

How BRRRR Cash-on-Cash After Refi Works

Step 1: buy distressed property with cash or hard money. Step 2: rehab to forced appreciation. Step 3: rent to stabilize NOI. Step 4: refinance into 30-year conventional at 70-75% LTV of ARV. Step 5: repeat. The math win: if (ARV × LTV) ≥ (purchase + rehab + closing), you pull out 100% of your original cash and the cash-on-cash denominator becomes zero — infinite return.

2027 BRRRR Refi Reality Check

Fannie Mae and Freddie Mac investor cash-out refis cap at 75% LTV for 1-unit, 70% for 2-4 unit. Six-month seasoning required from purchase date to refi closing in most cases. Rates in 2027 remain 1.0-1.5% above owner-occupied, so model 7.5-8.5%. DSCR loans allow no-seasoning refis but rates run 8.5-10%. Always price both before committing capital.

Why Infinite Return is Possible — and Risky

Infinite cash-on-cash sounds magical but requires the deal to hit two targets: (1) all-in basis ≤ 75% of ARV, (2) rent supports new debt service. Investors who chase infinite return often skimp on reserves and rehab quality. Lenders also reject high-LTV refis if appraisal comes in low. Build 10-15% appraisal cushion into your ARV estimate.

Last updated May 2026. Sources: Fannie Mae Selling Guide 2026-12, BiggerPockets BRRRR Index.