Owner-Occupied to Rental Conversion Calculator

Converting your home to a rental can be lucrative — but the §121 capital gains exclusion ($250K single / $500K married) phases out 3 years after you stop living there. Calculate cash flow, tax depreciation, and the optimal exit timing.

Monthly Cash Flow
Annual Depreciation
Tax If Sold at Year {yrs}
Tax Basis
Current Value
Monthly Cash Flow
Annual Cash Flow
Annual Depreciation Deduction
Capital Gain at Sale
§121 Exclusion Available
Taxable Capital Gain
Depreciation Recapture
LTCG Tax
Total Tax at Sale
Ad Space

The §121 Exclusion — 2-of-5 Year Rule

IRC §121 lets homeowners exclude up to $250K (single) or $500K (married filing jointly) of capital gain from the sale of a primary residence. You must have owned and lived in the home as your primary residence for at least 2 of the last 5 years before sale.

After you move out, the 5-year clock starts. Sell within 3 years of moving out and you keep the full exclusion. Sell after 3 years, you've fallen outside the 2-of-5 window — full gain becomes taxable at LTCG rates plus depreciation recapture.

Source: irs.gov IRC §121 + IRS Pub 523

Depreciation During Rental Period

When converted to rental, the property starts depreciating over 27.5 years (residential rental). Building basis (purchase + improvements − land) is the depreciable amount. Land doesn't depreciate.

Annual deduction reduces your rental income tax. But when sold, you owe depreciation recapture tax (25% on the depreciation taken, regardless of LTCG rate). This is non-negotiable — even if you take a loss on the sale, you still owe recapture on the depreciation.

Cash Flow Reality Check

Calculate net monthly cash flow: rent − P&I − taxes − insurance − HOA (if any) − maintenance reserve (10% of rent) − vacancy reserve (5-8% of rent) − property management (8-10% if used). Many former primary residences don't cash flow positively as rentals because they were bought as owner-occupied (lower rate ratio, no rental-specific underwriting).

If cash flow is negative, the property is a 'subsidy from your bank account' — you're paying to hold an asset for appreciation. Decide whether the appreciation potential + tax shelter justify the negative cash flow.

Three Strategic Paths

Path 1 (recommended for most): Sell within 3 years of moving out. Capture §121 exclusion, lock in the tax-free gain. Best if cash flow is weak.

Path 2: Rent indefinitely, pass to heirs at death — basis steps up to fair market value, all built-in gain eliminated. Best if you don't need the cash and have a long-term mindset. Path 3: 1031 exchange — defer tax indefinitely by trading into another rental. See our 1031 exchange calculator.