Triple Net (NNN) Lease Cap Rate Calculator

Triple Net (NNN) leases shift property taxes, insurance, and maintenance to the tenant — making them the most passive real estate investment. Calculate the true cap rate adjusted for tenant credit, lease term, and reserves.

Often 1-2% per year or CPI
Roof, parking lot, structural
Going-In Cap Rate
Year-10 Cap Rate
Credit Adjusted Score
Going-in cap rate (rent / price)
Net cap rate (rent − reserves / price)
Year-10 rent (escalated)
Year-10 cap rate (price stays)
Credit adjustment
Credit-adjusted effective cap
Ad Space

Triple Net (NNN) leases pass operating expenses — property taxes, insurance, and maintenance — to the tenant. The landlord receives base rent with minimal management responsibility. NNN investments are popular with passive investors and 1031 exchange buyers because they function more like fixed-income bonds than active real estate.

Why Cap Rate Isn't the Whole Story

NNN cap rates look attractive but depend heavily on tenant credit. A 7% cap on a Walgreens lease (BBB rating) trades like a corporate bond. A 7% cap on a regional retailer is dramatically riskier — you could see a 30-50% value drop if the tenant defaults. Adjust cap rate by 75-200 bps for non-rated and sub-grade tenants.

Lease Term Risk

NNN leases typically run 10-20 years with 5+5 year options. The cap rate compresses as lease term decreases — under 5 years remaining, you're pricing re-leasing risk. Sub-3 years = high risk; lender financing becomes difficult below 5 years. Always check lease term plus tenant intent to renew.

Escalations Matter

Flat rent = declining real returns. CPI escalators protect against inflation but cap at 2-3% in most leases. Fixed 1.5-2% annual escalators are most common. Check escalation terms — some 'increases' only kick in at option periods, not every year.

Last updated May 2026. Sources: NAR Commercial Trends, CBRE Cap Rate Survey.